• No results found

INDUS TRIAL AND FINANCIAL SYS TEMS, IFS AB

N/A
N/A
Protected

Academic year: 2022

Share "INDUS TRIAL AND FINANCIAL SYS TEMS, IFS AB"

Copied!
74
0
0

Loading.... (view fulltext now)

Full text

(1)

I N D U S T R I A L A N D F I N A N C I A L S Y S T E M S , I F S A B

ANNUAL REPOR

T

2008

(2)

TA B L E O F C O N T E N T S

TABLE OF CONTENTS

4 Highlights

5 5-year summary & financial targets 6 Message from the president 8 IFS and IFS Applications 10 The IFS stock

12 Table of contents of the annual report 13 Annual report

64 Corporate governance report 68 Board of directors

69 Senior management and auditors 70 Financial trend 2004–2008 72 Definitions and glossary 73 Addresses

FINANCIAL REPORTS

Quarterly report January-March April 21, 2009 Quarterly report January -June July 17, 2009 Quarterly report January -September October 21, 2009

Year-end report 2009 February 2010

ANNUAL GENERAL MEETING

The annual general meeting (AGM) will be held on

Wednesday April 1, 2009 in Solna, Sweden.

(3)
(4)

H I G H L I G H T S

HIGHLIGHTS

• In March, IFS announced long-term financial targets entailing that, in the next five years, product revenue will double through organic growth and acquisitions, the operating margin will increase to 15 percent, the dividend will rise to 50 percent of earnings after tax and surplus liquidity will be used to repurchase shares.

• The 10 largest license agreements during the year had an aggregate value of SKr 141 million.

The corresponding figure for 2007 was SKr 103 million. A total of 20 license agreements valued at more than US$ 0.5 million each were signed. In all, 215 (177) new customers were added, and 760 (778) customers either upgraded or expanded their existing solutions.

• During the year, a restructuring program was implemented to strengthen the company’s position.

Expenses of SKr 24 million for the program were charged against earnings. The program is expected to result in annual savings of approximately SKr 50 million.

• The overriding objective for 2008 was to achieve a higher operating profit and a significantly improved cash flow. Operating profit adjusted for the action program increased to SKr 178 million (141) and cash flow after investments rose to SKr 98 million (20). The positive trend is the outcome of IFS’ continued investment in project-oriented industries and markets with a substantial need for well-functioning processes in logistics, maintenance and service.

• Net revenue amounted to SKr 2,518 million (2,356), an increase of 7 percent, including and excluding exchange rate effects. License revenue increased to SKr 479 million (478), whereas maintenance and support revenue amounted to SKr 703 million (659). Consulting revenue rose to SKr 1,310 million (1,194).

• Adjusted EBITDA amounted to SKr 236 million, corresponding to a margin of 9 percent. Profit

before tax improved to SKr 161 million (129) and profit for the year was SKr 95 million (122). The

preceding year’s profit included tax income of SKr 58 million.

(5)

5 - Y E A R S U M M A R Y

5-YEAR SUMMARY

As of fiscal year 2005, the IFRS accounting principles have been applied; fiscal year 2004 has been restated accordingly. For further information, see ”Accounting principles”.

2004 2005 2006 2007 2008

Net revenue SKr, million 2 178 2 149 2 209 2 356 2 518

of which license revenue SKr, million 451 383 433 478 479

of which maintenance and support revenue SKr, million 470 528 600 659 703

of which consulting revenue SKr, million 1 174 1 175 1 140 1 194 1 310

Net revenue outside Sweden % 77% 79% 80% 78% 81%

EBIT SKr, million -128 97 120 141 154

EBIT margin % -6% 5% 5% 6% 6%

Profit/loss before tax SKr, million -204 67 75 129 161

Profit margin % -9% 3% 3% 5% 6%

License margin % 90% 84% 90% 90% 92%

Maintenance and support margin % 61% 58% 63% 64% 57%

Consulting margin % 22% 21% 17% 16% 19%

Product development expenditure/net revenue % 14% 10% 9% 9% 9%

Administration expenses/net revenue % 11% 10% 9% 10% 10%

Return on capital employed % neg. 11% 10% 11% 12%

Equity/assets ratio, after full conversion % 37% 38% 45% 50% 50%

Net debt SKr, million 363 294 166 3 3

Interest coverage rate times neg. 2.1 2.5 6.1 15.6

Cash flow after investment operations SKr, million -76 28 86 20 98

Acc rec (avg 12 month)/Net revenue (rolling 12 month) % 22 22 23 23 23

Average number of employees 2 661 2 453 2 644 2 646 2 663

Number of employees at year-end 2 583 2 600 2 630 2 627 2 723

FINANCIAL TARGETS

IFS announced the following financial targets in March 2008:

During the coming five-year period (2008-2012), IFS aims to double product revenue through organic growth and acquisitions.

During the five-year period, IFS also aims to:

• Achieve an EBIT margin of 15% and a return of 25% on average operating capital,

• Over time increase dividends to 50% of earnings after tax.

Additional surplus capital, which is not required for investments, expansion and other needs relating to the financial position of the

group, will be used to repurchase shares.

(6)

M E S S A G E F R O M T H E P R E S I D E N T

MESSAGE FROM THE PRESIDENT

A strategy working in difficult times

I am pleased with the full-year result with an EBIT of SKr 178 million, excluding restructuring charges, representing an increase of 26% compared with 2007. All through the year IFS has clearly stated that it has increased market focus on the more complex project-based industries. This focused approach will enable IFS to achieve a leading position in the key markets of EPCI (engineering, procurement, construction, installa- tion), utilities and infrastructure. Already in 2008, IFS achieved the leading position for maintenance and logistics systems in the defense sector. Despite the difficult times, product revenue grew, and 70–80% of the new licenses sold were from these target sectors.

With this shift in targeted markets, IFS has moved further away from consumer-facing sectors and general manufactur- ing. In other sectors there are still major trends that will drive long-term investment such as the development of alternative sources of energy, demand for food and other natural resources, and military projects. Furthermore, many govern- ments plan increased investments in infrastructure to stimulate the activity in their economies. This has already benefited IFS with the license pipeline at the end of 2008, adjusted for cur- rency effects, being 7% higher than at the same time last year.

Consulting margins have, as predicted, continued to improve through 2008, achieving 19% compared with 16% the previous year. This is the result of dealing with issues that were reported in previous years, namely a couple of challeng- ing projects, staff turnover and the use of high-cost external resources. The consulting backlog at the end of 2008 was equal to that seen at the end of 2007, and as long as the backlog remains stable, further efficiency gains are expected to yield continued margin improvement. Maintenance and support revenue increased in 2008 by 7% and is unlikely to be affected by the economic downturn.

In March 2008 IFS announced a plan to double product revenue and deliver an EBIT of 15% by 2012. This goal would be achieved by continued organic growth and by the acquisi- tion of product companies operating in our target markets and our main existing geographies. In 2008 IFS evaluated a number of acquisitions but decided that none was ideal—this is an ongoing process. The commitment to the strategy continues, but progress is likely to be affected by the economic situation.

Business analyst forecasts for the global IT market in 2009, based on extensive surveys of IT budgets, were adjusted downward during the end of 2008. The most recently reported surveys from analysts such as Gartner, AMR, and Forrester

indicate a total market growth of between -3% and +3%, which is stable in relation to many other industries. Further- more, ERP solutions are among the highest prioritized IT investments due to the need to streamline corporate processes, reduce costs, and improve business intelligence.

IFS does not offer any predictions regarding the world economy but must assume that the downturn will persist for all of 2009. Despite the favorable market positioning described above, IFS expects that investments are likely to be delayed and ongoing projects slowed down. For this reason IFS’

development for 2009 is expected to be stable and generally in line with 2008. Demand for products and services will be con- stantly tracked across all regions and should any deterioration in demand be seen, then cost reduction action will be quickly taken.

Alastair Sorbie

President and CEO

(7)
(8)

I F S A N D I F S A P P L I C AT I O N S

IFS – THE GLOBAL ENTERPRISE APPLICATIONS COMPANY

IFS, one of the world’s leading suppliers of business software, offers applications that enable companies to respond quickly to market changes and use resources in a more agile way to achieve better business performance and competitive advantages.

IFS was founded in 1983 and now has 2,700 employees worldwide. With IFS Applications™, now in its seventh generation, IFS has pioneered component-based ERP software. The component architecture provides solutions that are easier to implement, run and upgrade.

IFS has more than 2,000 customers in seven target industries, and the IFS Applications business software provides increased ERP functionality, including CRM, SCM, PLM, CPM, enterprise asset management, and MRO capabilities.

IFS - Snapshot

IFS is an organization with a truly global reach, with slightly more than 70 IFS offices and over 40 distributors around the world. IFS Applications business software is available in more than 50 countries and in more than 22 languages. IFS has over 2,000 customers and more than 600,000 end users of IFS Applications. The company has more than 20 years of expe- rience of implementing business software, with consultants who have in-depth industry competence and understand customers’ activities and needs.

Business Concept

With its own resources and in cooperation with partners, IFS develops, sells and implements the component-based ERP software IFS Applications.

Strategies in Brief

• IFS will strengthen its profit, cash flow and financial position by focusing on increasing sales, reducing costs and increasing its market share in selected industries.

• Our product development will focus on maintaining our position as technical leader in component-based business software for a global market.

• Our product, IFS Applications, will support the standards that are important for our customers. We will supply integrated Internet-based solutions that enable increased cooperation among customers, suppliers and partners.

• Our product, methods, support system and infrastructure will support customers with global operations.

• To meet the market’s increased demands for solutions with broad functionality combined with in-depth industry knowledge, we will focus on a limited number of industry segments.

• We will continue to develop global and local cooperation with partners to enable continued development of our competence and market presence with lower risk and capital requirements.

• We will maintain our own supplier capacity for consultant services related to the implementation and use of IFS Applications in important markets and to support our partners.

• Our customer projects will be predictable in terms of content, time and costs through a well-tested method,

continuous reuse of experiences and clear division of responsibility.

• Our ability to offer resources from IFS’ Sri Lankan unit for customer projects and cooperation with partners will increase our competitiveness.

• We will stimulate increased mobility among all our employees to increase competence and understanding of various international markets.

IFS Applications

IFS Applications is a comprehensive business system for mid- sized and large organizations, and is specialized in a number of business processes. Experience from customers, user groups, industry analysts and the company’s strong network of part- ners has been combined to create leading industry solutions to meet specific customer needs within IFS’ seven target

industries:

• Aerospace and Defense

• Automotive

• Construction, Contracting and Service Management

• Manufacturing

• Process Industries

• Retail and Wholesale

• Utilities and Telecom

This focus, which comprises consultant, marketing and prod- uct development competence, provides customers with com- petitive advantages in their own markets and has made IFS the leader in several industries. Within maintenance and logistics systems for aerospace and defense, for example, IFS is the global market leader.

In addition to the processes supported by all business sys- tems, such as finances, inventories, customer management and traditional manufacturing, IFS Applications is specialized in a number of specific manufacturing processes and in support for the entire life cycle of products, from construction to mainten- ance and aftermarket services. This provides substantial advan- tages for customers. The information created during construc- tion and manufacturing is of great importance when the prod- ucts are later maintained, possibly during several decades.

In recent years, IFS has seen increased demand for IT sup-

port for project-oriented activities in several of our targeted

(9)

I F S A N D I F S A P P L I C AT I O N S

industries. IFS has worked quickly to provide enhanced software components to better manage challenges such as cost, time, resources, liquidity and risk in project-driven activities.

The optimization of these key areas results in better control and is the key to enhanced efficiency and control. It also provides increased opportunities to capitalize on new business opportunities. The use of traditional organizational structures and systems makes it difficult to handle operational situations in real time and reduces flexibility, as it is necessary to balance resources in relation to expected deliveries. It is expensive and difficult to assess whether new business opportunities, but also ongoing operations, will be profitable. The need exists not only in traditionally project-intensive industries such as construction, but also in the manufacturing industry, where customers must have the ability to manage risk, complex contracts and relations with subcontractors as more produc- tion is outsourced or moved to low-cost countries.

Creativity and innovation

IFS has two distinct advantages over competitors: the single integrated product line in IFS Applications and the fact that it has been component-based for more than a decade. This means IFS is uniquely placed to supply business components that take advantage of today’s service-oriented architectures (SOA).

IFS continued to be creative in 2008. The first customers installed the revolutionary new user interface IFS Enterprise Explorer for testing and evaluation. IFS Enterprise Explorer is a completely new experience in which an ergonomic design, a

built-in search engine and multi-media functionality simplify the use of enterprise applications and increase productivity.

The new technology is the result of IFS’ long-term develop- ment work that aims to make business software easier and more efficient to use in order to increase customer benefit. In addition, several important improvements were launched during the year:

• A new version of IFS Sales and Marketing Customer Relationship Management (CRM). The new innovative interface enhances efficiency and usability for customers by simplifying the adaptation of solutions for the specific needs of each user.

• SOA-based CADP-DM (Product Data Management) integration as an online service.

• Support for Single Euro Payments Area (SEPA), entailing faster and easier payment transactions for companies in all industries in Europe.

• New functions for advanced planning for engineering plants focusing on the aerospace and defense industry.

In 2008, product development investments were also made in improvements to be launched in 2009:

• Eco-Footprint Management – a new solution allowing companies to monitor and report on the environmental impact of their operations.

• New functionality for aerospace and defense, project-

driven operations, logistics and stream of commodities.

(10)

S T O C K

STOCK

IFS Series B stock is listed since April 28, 1998 on the Stockholm stock exchange and is traded on the OMX Nordic Exchange, Stockholm Mid-Cap list (sector: information tech- nology). The Company’s Series A stock has been on the same list since June 18, 1998.

As of December 31, 2007, IFS’ capital stock amounted to SKr 539,058,460, represented by 26,952,923 shares, before dilution, with a nominal value of SKr 20 per share. These comprised 1,391,664 Series A shares and 25,561,259 Series B shares. At year end, 400,000 Series B shares were in own

custody. After full dilution, the number of shares amounts to 26,822,843.

Each Series A share carries the right to one vote, and each Series B share carries the right to one tenth of a vote. All shares carry equal rights to dividends.

During the year, a total of 0.0 million Series A shares and 11.4 million Series B shares were traded. The trading thereby amounted to 43% of the average total number of listed shares.

The principal owner is Gustaf Douglas with associated compa- nies, who controlled 18.8% of the capital and 17.4% of the voting rights on December 31, 2008.

Stockholders Stockholder

Number of series A shares

Number of series B shares

Share of capital

Share of voting rights

Gustaf Douglas and associated companies 202 800 4 788 300 18.8% 17.4%

Bengt Nilsson and associated companies 402 773 236 809 2.4% 10.9%

Anders Böös and associated companies 396 300 8 934 1.5% 10.2%

Catella funds - 2 805 361 10.6% 7.2%

NEC Corporation 110 000 679 135 3.0% 4.6%

Mason Hill Advisors - 1 375 000 5.2% 3.5%

DnB NOR funds - 1 104 290 4.2% 2.8%

Manticore fund - 961 600 3.6% 2.5%

Lannebo funds - 928 000 3.5% 2.4%

Unionen trade union - 927 146 3.5% 2.4%

Heinz Kopfinger 78 932 31 117 0.4% 2.1%

Fourth Swedish National Pension Fund - 818 740 3.1% 2.1%

Skandia funds - 785 400 3.0% 2.0%

Skandia Liv - 682 625 2.6% 1.7%

AMF Pension funds - 638 600 2.4% 1.6%

Other stockholders 200 859 8 390 202 43.2% 26.6%

Total outstanding shares 1 391 664 25 161 259 100.0% 100.0%

Shares in own custody - 400 000 - -

Total 1 391 664 25 561 259

Source: SIS Ägarservice, December 30, 2008

Share category

Number of shares

Number of voting rights

Share of capital

Share of voting rights

Series A shares 1 391 664 1 391 664 5.2% 35.6%

Series B shares 25 161 259 2 516 126 94.8% 64.4%

Total 26 552 923 3 907 790 100.0% 100.0%

Source: SIS Ägarservice, December 30, 2008

Distribution of stockholders

Share of capital

Share of voting rights

Swedish individuals 36.0% 51.8%

Swedish mutual funds 26.1% 18.0%

Swedish institutional owners 12.5% 8.6%

Swedish owners 74.6% 78.4%

International owners 25.4% 21.6%

Total 100.0% 100.0%

Source: SIS Ägarservice, December 30, 2008

(11)

S T O C K

Stockholder statistics Number of shares held

Number of stockholders

Proportion of stockholders

Number of shares

Share of capital

Share of voting rights

1–1 000 8 852 92.7% 1 235 056 4.6% 3.5%

1 001–2 000 301 3.2% 450 242 1.7% 1.2%

2 001–5 000 181 1.9% 586 814 2.2% 1.8%

5 001–10 000 78 0.8% 579 205 2.1% 2.2%

10 001–50 000 74 0.8% 1 640 330 6.1% 6.5%

50 001–100 000 23 0.2% 1 553 312 5.8% 4.0%

100 001– 38 0.4% 20 907 964 77.6% 80.8%

Summa 9 547 100.0% 26 952 923 100.0% 100.0%

Source: SIS Ägarservice, December 30, 2008

IFS Series B share price development and trade volume

January 1, 2008–December 31, 2008 2004–2008

(12)

TA B L E O F C O N T E N T S O F T H E A N N U A L R E P O R T

TABLE OF CONTENTS OF THE ANNUAL REPORT

13 Board of directors’ report 20 Consolidated income statement 21 Consolidated balance sheet – assets

22 Consolidated balance sheet – equity and liabilities 23 Consolidated capital account

24 Consolidated statement of cash flows 25 Income statement of the parent company 26 Balance sheet of the parent company– assets

27 Balance sheet of the parent company– equity and liabilities 28 Capital account of the parent company

29 Statement of cash flows of the parent company 30 Notes to the financial statements

Note 1 Accounting principles 30

Note 2 Segment reporting 39

Note 3 License revenue 41

Note 4 Maintenance and support revenue 41

Note 5 Other revenue 41

Note 6 Development expenditure 41

Note 7 Sales and marketing expenses 41

Note 8 Other operating income 42

Note 9 Other operating expenses 42

Note 10 Transactions between subsidiaries 42 Note 11 Operating expenses per type of cost 42

Note 12 Auditors’ fees 42

Note 13 Salaries, other remunerations, and social costs 42 Note 14 Remunerations paid to senior executives 43 Note 15 Transactions with related parties 44 Note 16 Average number of employees per country 45 Note 17 Results from participations in subsidiaries 45 Note 18 Results from participations in associated companies 45

Note 19 Financial income 45

Note 20 Financial costs 45

Note 21 Taxes 46

Note 22 Profit and dividend per share 46

Note 23 Intangible fixed assets 47

Note 24 Tangible fixed assets 48

Note 25 Operating lease agreements 50

Note 26 Participations in subsidiaries 51 Note 27 Participations in associated companies 52

Note 28 Receivables in subsidiaries 53

Note 29 Deferred tax claims and tax liabilities 53

Note 30 Other long-term receivables 54

Note 31 Accounts receivable 54

Note 32 Other receivables 54

Note 33 Liquid assets 54

Note 34 Stockholders’ Equity 54

Note 35 Convertible debentures/bonds 56

Note 36 Liabilities to credit institutions 57 Note 37 Risk structure pertaining to interest and financing 57

Note 38 Pension commitments 58

Note 39 Other provisions and other liabilities 58

Note 40 Other liabilities 59

Note 41 Accrued expenses and prepaid income 59

Note 42 Pledged assets 59

Note 43 Contingent liabilities 59

Note 44 Adjustments for items not included in cash flow 59 Note 45 Acquisition of subsidiaries/operations 60 Note 46 External sale of subsidiaries/operations 60 Note 47 Acquisition of tangible fixed assets 60 Note 48 Financial risk management and derivatives 60

Note 49 Conversion rates 62

Note 50 Information about the Parent company 62

63 Audit report

(13)

B O A R D O F D I R E C T O R S ’ R E P O R T

BOARD OF DIRECTORS’ REPORT

General

The Board of Directors and President of Industrial and Financial Systems, IFS AB (publ), corporate identity number 556122-0996, herewith submit the annual accounts and consol- idated accounts for the fiscal year 2008. Unless otherwise stated, all amounts are in SKr million. Information in paren- theses refers to the preceding fiscal year. The terms “IFS”,

“Group”, and “Company” all refer to the Parent Company, Industrial and Financial Systems, IFS AB, and its subsidiaries.

Summary

The overall objective for 2008 was to achieve an increased operating profit and a substantially improved cash flow. EBIT before expenses related to the restructuring program increased to SKr 178 million (141) and cash flow after investments in- creased to SKr 98 million (20). The positive development is the result of IFS’ continued focus on project-oriented industry and markets with a strong need for well-functioning processes within logistics, maintenance, and service. The action program announced in conjunction with the interim report for the second quarter charged earnings with SKr 24 million.

Net revenue amounted to SKr 2,518 million (2,356).

The positive development in earnings has further streng- thened IFS’ balance sheet and the company has a positive net cash balance.

Operations

IFS is a leading provider of component-based business software developed using open standards and based on service-oriented architecture (SOA). The solutions enable companies to respond quickly to market changes and use resources in a more agile way to achieve better business performance and competitive advantage.

Founded in 1983, IFS has 2,700 employees worldwide.

With IFS Applications™, now in its seventh generation, IFS has pioneered component-based ERP software. The compo- nent architecture provides solutions that are easier to imple- ment, run and upgrade. IFS Applications is installed in over 50 countries in 22 languages.

IFS has more than 2,000 customers and over 600,000 users across seven key vertical sectors: aerospace and defense;

automotive; manufacturing; process industries; construction, contracting and service management; retail and wholesale distribution; and utilities and telecom. IFS Applications pro- vide extended ERP functionality, including CRM, SCM, PLM, CPM, enterprise asset management, and MRO capabilities.

IFS is today represented in approximately 50 countries through wholly and jointly owned subsidiaries, joint ventures, and partners. Operations are divided into three regions, EMEA, Americas, and Rest of the World, which have the

operational responsibility for sales and delivery to customers.

Product development and support are included in corporate functions.

The Market

Globalization has led to increased pressure from competitors and more complex supply chains. To meet these challenges, many companies are investing in new, improved enterprise applications with the aim of streamlining operations and sim- plifying collaboration with suppliers, customers and partners.

Moreover, an increasing number of companies are operating internationally, using partly new business models. Legislation and regulations are becoming more extensive, mergers and acquisitions are more frequent, and many companies are moving from traditional manufacturing/ distribution to more project- and service-based business models. In recent years, these drivers have led to a growth of about 10 percent in busi- ness software, but economic conditions resulted in a reversal of the trend toward the end of the year.

Industry analysts’ forecasts for the global IT market for 2009, based on broad surveys of companies’ plans, were re- duced toward the end of 2008. The most recent surveys from such analysts as Gartner, AMR and Forrester indicate that the total market trend will range from a decline of 3 percent to an increase of 3 percent, a stable trend in comparison with many other industries. In addition, these surveys show that business software is among the highest priorities in IT investments. The current primary drivers are the need for efficiency enhance- ment in companies’ processes, cost reductions and improved support for decision-making. These results also correspond well with local surveys Scandinavia, which is an important market for IFS. Growth for the business software market is expected to return to levels of approximately 10 percent when global economic conditions normalize.

The situation with respect to competition remained un- changed during 2008 and is expected to remain unchanged in the coming years. After the consolidation of recent years, SAP and Oracle remain the main competitors in the industries in which IFS operates.

Structural changes

In 2008, a restructuring program was implemented to streng-

then the company’s position. As a result of structural changes

in Eastern Europe, operations in the Czech Republic will be

managed by external partners; changes in marketing were

initiated in Sweden. The impact of these changes charged

earnings for the year with expenses of SKr 24 million. Annual

savings resulting from the program are expected to reach some

SKr 50 million.

(14)

B O A R D O F D I R E C T O R S ’ R E P O R T

Net revenue

SKr, million

2008 actual

Translation effect

Structural changes

2008 adjusted

2007 actual

Organic change

Reported change

License revenue 479 10 - 489 478 2% 0%

Maintenance and support revenue 703 5 -2 706 659 7% 7%

Total product revenue 1 182 15 -2 1 195 1 137 5% 4%

Consulting revenue 1 310 3 -5 1 308 1 194 10% 10%

Net revenue (including other revenue) 2 518 18 -7 2 529 2 356 7% 7%

License revenue maintained a stable level after the sharp increase in 2007. The strong position in such capital-intensive industries as the defense, energy, communications/ infrastruc- ture, construction, and process industries was maintained.

Common to these is the fact that logistics, service, asset man- agement and certain types of project-based manufacturing are central processes. Moreover, IFS has a modern, competitive product with deep functionality, strong references and many partners in these industries.

During the year, the 10 largest license agreements had a total value of SKr 141 million. The corresponding figure for 2007 was SKr 103 million. A total of 20 license agreements exceeding US$ 0.5 million in value were sold during the year.

License agreements were signed with 215 (177) new customers, and 760 (778) customers upgraded or expanded their existing solutions. EMEA accounted for 75 percent (68) of license

revenue, Americas for 11 percent (15), and Rest of the World for 14 percent (17).

The growth in maintenance and support revenue is attri- butable to a continued increase in the customer base and number of users per customer. The higher share of mainten- ance and support revenue enables greater predictability and stability with respect to revenue and cash flow. The regional shares of the total maintenance and support revenue were stable. EMEA contributed 72 percent (71), the Americas 16 percent (16) and Rest of the World 12 percent (13).

Utilization of consultants showed a significant improve- ment during the year. A very high activity level in both EMEA and the Americas had a positive impact on the consulting margin, which increased to 19 percent (16). EMEA generated 77 percent (77) of the Group’s consulting revenue, Americas 13 percent (14), and Rest of the World 10 percent (9).

Costs and Expenses SKr, million

2008 actual

Translation effect

Structural changes

2008 adjusted

2007 actual

Organic change

Reported change

Operating expenses 2 364 10 -6 2 368 2 215 7% 7%

Capital gains/losses 0 0 - 0 3 n/a n/a

Exchange rate gains/losses 8 -1 - 7 -13 n/a n/a

Restructuring costs/redundancy costs -30 0 - -30 -3 n/a n/a

Reversal of restructuring costs 1 0 - 1 - n/a n/a

Depreciation and net capitalization of product development -52 -1 - -53 -52 n/a n/a

Adjusted operating expenses 2 291 8 -6 2 293 2 150 7% 7%

Variable expenses, such as costs related to third-party suppli- ers and partners, and subcontracted consultants amounted to SKr 287 million (264), an increase of 9 percent at current exchange rates, primarily as a result of higher volumes. Other operating expenses amounted to SKr 2,077 million (1,951), an increase of 7 percent at current exchange rates, mainly due to increased payroll expenses. These amounted to SKr 1,531 million (1,420), an increase of 8 percent at current exchange rates, of which fixed salary increases accounted for 4 percent.

The remainder of the increase pertains to an increase in variable remuneration and other personnel-related expenses.

Product development expenditure

Product development expenditure for the year amounted to SKr 205 million (187). Capitalized product development totaled SKr 119 million (122), and amortization of previously capitalized product development amounted to SKr 143 million (146).

Personnel numbers and efficiency

The average number of employees increased slightly, amount- ing to 2,663 (2,646). The headcount for product development at the end of the year was 519 (481), of whom 343 (329) worked at the development center in Sri Lanka.

Net revenue per employee increased by 6 percent during 2008 to SKr 946 thousand (890). Personnel-related expenses per employee amounted to SKr 575 thousand (537), an increase of 7 percent.

The number of employees at year-end was 2,723 (2,627).

EBIT

EBIT amounted to SKr 154 million, an improvement of 10

percent compared with 2007. EBIT was negatively impacted

by nonrecurring items of SKr 24 million in conjunction with

the action program mentioned above. EBIT before amortiza-

tion and depreciation but after reversal of capitalized develop-

ment expenditure and adjusted for nonrecurring items consist-

ing of severance costs and capital gains and losses, i.e. adjusted

EBITDA, amounted to SKr 236 million, corresponding to a

margin of 9 percent.

(15)

B O A R D O F D I R E C T O R S ’ R E P O R T

Profit for the Year

Net financial items improved by SKr 19 million to SKr 7 million (-12). Adjusted for exchange rate effects, the underly- ing net financial items amount to SKr 0 million (-17). The conversion and maturity of convertible debentures in 2007 and 2008 reduced financial costs related to the convertible deben- tures by SKr 9 million. Net interest income was improved by SKr 3 million, to SKr -5 million (-8).

Profit before tax improved to SKr 161 million (129), with profit for the year declining to SKr 95 million (122).

EMEA

SKr, million

2008 2007 Change

License revenue 357 325 10%

Maintenance and support revenue 507 467 9%

Consulting revenue 1 012 921 10%

Net revenue 1 895 1 723 10%

EBIT, undistributed 499 449 11%

Number of employees at the end of the period 1 299 1 241 5%

The region, accounting for 75 percent of IFS net revenue in 2008, consists of operations in Europe (excluding Eastern Europe), the Middle East, India and Africa, as well as consult- ing operations in Sri Lanka, and is represented in 20 countries, of which independently owned partners account for 5. The joint venture company IFS Defence Ltd., owned 50/50 with BAE Systems, is also included in the region.

The region consists of mature markets, such as operations in Scandinavia, as well as markets showing high growth and/or growth potential, such as in the Middle East, India and IFS Defence.

EMEA increased its net revenue by 10 percent compared with 2007, through strong growth in both product and consulting revenue. License revenue increased substantially in IFS Defence, as major contracts in the U.K. defense sector strengthened the company’s position in the segment. Opera- tions in Scandinavia also displayed a strong increase in 2008; in particular, the investment in the Danish market had an impact in the form of two significant contracts in 2008. Maintenance revenue showed a stable increase in the entire region and secured stability in earnings and liquidity.

Consulting operations were strengthened considerably in 2008, with higher billing rates and better margins driven by strong license sales and upgrades. Scandinavia, the U.K., France, Germany and Benelux showed high capacity utiliza- tion and billing rates, and secured necessary resources and competencies, which was a challenge in a competitive market.

A total of 96 new customers were added, and 431 customers upgraded or expanded their existing solutions. New customers in 2008 include Jotun, Brightpoint and Saab Aerotech in Scandinavia and Doppelmayr Seilbahnen in Germany. New agreements with France Telecom and Segula Technologies strengthened the company’s inroads in the French market, and a new contract with Babcock Marine in the U.K. consolidated IFS’ leading position in contracting and service. New agree- ments with BAeHAL in India and with Lockheed Martin and

BAE Submarines in the U.K. strengthened the company’s position in the defense industry.

Americas

SKr, million

2008 2007 Change

License revenue 51 72 -29%

Maintenance and support revenue 113 107 6%

Consulting revenue 172 161 7%

Net revenue 336 340 -1%

EBIT, undistributed 107 109 -2%

Number of employees at the end of the period 213 209 2%

The region, which accounted for 14 percent of IFS net revenue in 2008, consists of operations in the U.S.A., Canada and Latin America and is represented in five countries, of which inde- pendently owned partners account for three. The vast majority of the outcome in the region relates to the U.S. market.

Operations in Americas have undergone a substantial im- provement in recent years, although net revenue declined in 2008. This was primarily a result of deferred contracts in the defense sector, where the volume of ongoing sales increased significantly during the year. Revenue was negatively affected by exchange effects; the organic decrease in net revenue was 5 percent. Both support and consulting operations displayed improvement during the year. In particular, consulting opera- tions had high capacity utilization, which combined with good cost control made a significant contribution to the region’s favorable earnings.

A total of 29 customers were added, and 204 customers either upgraded or expanded their existing solutions. New customers in 2008 include John Deere Davenport Works and Austal in the process industry.

Rest of the World

SKr, million

2008 2007 Change

License revenue 63 80 -21%

Maintenance and support revenue 80 83 -4%

Consulting revenue 124 110 13%

Net revenue 272 282 -4%

EBIT, undistributed -4 5 n/a

Number of employees at the end of the period 371 387 -4%

The region, which accounted for 11 percent of IFS net revenue in 2008, consists of operations in Asia Pacific and Eastern Europe, with representation in 25 countries, of which inde- pendently owned partners account for 10. Net revenue in the region increased during the year as a result of an increase in maintenance, support and consulting revenue in Eastern Europe, primarily in Poland, Russia and the Czech Republic.

During the year, actions were taken in the Czech Republic to

reduce costs and risks in conjunction with the transfer of

operations to local partners. New management was also

implemented in Asia Pacific. These actions had a negative

impact on earnings for the year and contributed to the decline

(16)

B O A R D O F D I R E C T O R S ’ R E P O R T

in the region. In 2008, positive developments in the region occurred mainly in Poland and China.

In all, 90 new customers were added in the region, and 125 customers either upgraded or expanded their existing solu- tions. New customers included Barlinek and Synthos Chemical from Poland in the manufacturing industry, and Hoshizaki and Ricoh Techno Systems from Japan.

Product Development

The Group’s product development is carried out mainly in its development centers in Sri Lanka and Sweden. More than 25 percent of IFS customers are now running or are in the process of installing IFS Applications 7 and 7.5. The first customers installed the revolutionary new user interface IFS Enterprise Explorer for testing and evaluation. IFS Enterprise Explorer is a completely new experience in which an ergonomic design, a built-in search engine and multi-media functionality simplify the use of enterprise applications and increase productivity.

The new technology is the result of IFS’ long-term develop- ment work that aims to make business software easier and more efficient to use in order to increase customer benefit. In addition, several important improvements were launched during the year:

• A new version of IFS Sales and Marketing Customer Relationship Management (CRM). The new innovative interface enhances efficiency and usability for customers by simplifying the adaptation of solutions for the specific needs of each user.

• SOA-based CADP-DM (Product Data Management) integration as an online service.

• Support for Single Euro Payments Area (SEPA), entailing faster and easier payment transactions for companies in all industries in Europe.

• New functions for advanced planning for engineering plants focusing on the aerospace and defense industry.

In 2008, product development investments were also made in improvements to be launched in 2009:

• Eco-Footprint Management – a new solution allowing companies to monitor and report on the environmental impact of their operations.

• New functionality for aerospace and defense, project- driven operations, logistics and stream of commodities.

Partners

In 2008, IFS’ partner organization was restructured with the aim of ensuring that responsibility and efforts with partners took place near the organization or region where the coopera- tion was occurring. The local network of partners thus widened, improving presence in the various markets.

The central R&D and Product & Industry Marketing organizations in IFS focus on partners with complementary products and technologies in the products or industry segments where IFS operates. The aim was to provide customers with access to solutions that increase the value of their investments in IFS’ products.

In 2008, cooperation with existing product partners was intensified. One of these projects was to strengthen IFS Applications’ invoice handling with the implementation of e- invoicing based on Pagero’s technology. A partnership with QlikTech was established in product and marketing coopera- tion for decision-making support.

In the U.S.A., new and deeper collaboration was established with such companies as CSC, Booz Allen Hamilton and SAIC in the aerospace and defense industry. The U.S.A. reinforced its cooperation with various consulting firms, in part by creat- ing a new alliance with Astra and by establishing an extended partnership with Sogeti, part of the Capgemini Group, by granting Sogeti a Silver Certificate within the U.S.A.’s Stra- tegic Partner Program. Product partner collaborations were also established with ESRI for Geographic Information System (GIS) and Agile Pacific for logistics systems.

The partnership between Centric and IFS was intensified. A shared solution for the retail and logistics market based on the companies’ products was completed in 2008, and the two com- panies began joint marketing of the solution. During the year, the solution was presented at several trade fairs in Europe.

IFS’ partnership with NEC in the Chinese market was extended through NEC’s initiation of collaboration with IFS Regional Resource Center in Shanghai pertaining to project resources for NEC’s IFS-related projects in the Chinese market.

IFS Defence, a joint venture with BAE Systems Ltd. since 2000, consolidated its leading position in the defense segment through its partnership model in which customers are offered solutions through such global system integrators and solution suppliers as Lockheed Martin, BAE Systems, General

Dynamics, IBM, EDS and Eurofighter. In 2008, collaborations with partners led to the implementation of several strategically important business transactions, including the U.K. Ministry of Defence’s JAMES Land Project in conjunction with Lockheed Martin and the IT Backbone for Navy Logistics Contract in conjunction with General Dynamics. In 2008, IFS Defence received an award for EAM Market Penetration Leadership in the Aerospace and Defense Industry from the leading defense industry analyst firm Frost & Sullivan.

Cash Flow, Liquidity and Financial Position

Cash flow from current operations before change in working capital amounted to SKr 317 million (283). Tied working capital increased by SKr 75 million (109) compared with the closing position in 2007, which is primarily attributable to delays in customer payments. As a result, outstanding recei- vables were higher at year-end 2008 than in the year-earlier period. Days of sales outstanding (DSO) at year-end was 96 (94) days. DSO calculated on the monthly receivables posi- tions during the year was 72 (69) days.

Investments totaled SKr 144 (154) million. Product

development expenditure was capitalized in an amount of

SKr 119 million (122). Cash flow after investments amounted

to SKr 98 million (20). Cash flow from financing operations

amounted to SKr -47 million (-140). Loans from credit institu-

tions increased by SKr 17 million (-126) during the year.

(17)

B O A R D O F D I R E C T O R S ’ R E P O R T

Cash and cash equivalents on December 31, 2007 totaled SKr 317 million (254). The increase is attributable to the posi- tive cash flow and increased lending, but was also reduced by the distributed dividend and repurchasing of treasury shares.

The company’s financial position improved, and net liquid- ity, including pension liabilities and convertible debentures, amounted to SKr 121 million (75). Cash and unutilized credit totaled SKr 466 million (479). External financing amounted to SKr 197 million (213).

During the year, convertible debentures corresponding to a nominal value of SKr 32 (154) were converted to shares. In addition, SKr 3 million was repaid when the KV5B convertible debenture matured. At year-end, the company had no out- standing convertible debentures.

In 2008, the company distributed a dividend of SKr 26 million (-) and repurchased SKr 20 million (-) in treasury shares.

IFS Stock

The Parent Company is listed on the OMX Nordic Exchange Stockholm’s Mid-cap list. The number of stockholders on December 31, 2008 was 9,547. The number of shares on December 31, 2008 was 26,952,923, of which 1,391,664 were Series A shares, carrying the right to 1.0 votes per share, and 25,561,259 were Series B shares, carrying the right to 0.1 votes per share. During the third quarter of 2008, IFS repurchased 400,000 Series B shares at a purchase price of SKr 20 million; at year-end, these were in the company’s own custody.

There is no limit to the number of votes a stockholder may cast at the AGM. The company is not aware of any agreements between stockholders that limit the right to transfer shares.

Three stockholders in the company, through direct or indirect holdings in the company, represent at least one tenth of the voting rights of the total number of shares. They are Gustaf Douglas and family and associated companies, Bengt Nilsson and associated companies, and Anders Böös and associated companies.

The company’s pension trust does not exercise direct ownership of company stock.

The company is party to agreements that may be affected if a change in the control of the company occurs.

Guidelines for Remuneration of

Members of the Board, the President and Senior Executives The Chairman and members of the Board are remunerated in accordance with the resolution adopted by the AGM. For 2008/2009, members of the Board were paid SKr 2,525,000, of which the Chairman received SKr 1,000,000 and the President, SKr 0. Each of the other Board members received SKr 275,000.

For work in the Audit Committee, SKr 100,000 was paid to the Chairman and SKr 50,000 to another Board member.

Remuneration of the President and other senior executives consists of a basic salary, variable remuneration, other benefits and pension contributions. Variable remuneration shall not exceed 75 percent of the basic salary. At the Annual General Meeting, a decision was also taken to implement an incentive program entailing that the company will offer the Group’s

subscription warrants in the company. The acquisition of a subscription warrant at market price entitles the holder to obtain one subscription warrant without any consideration being paid.

In 2008, the President had an annual basic salary of

£ 210,000 and a premium-based pension with a premium cor- responding to 17.5 percent of the basic salary. The variable re- muneration for 2008 was linked to the Group’s EBIT margin.

A variable remuneration of £ 50,000 will be paid to the Presi- dent for 2008. For further information, please see Note 14.

Resolution Concerning Guidelines for Remuneration of Senior Executives

The proposal of the Board of Directors, for adoption at the 2009 AGM, in respect of guidelines for remuneration of senior executives, is the following.

The Board of Directors proposes that guidelines for remuneration of senior executives applied in previous years continue to apply, with the amendments and additions given below.

The Board of Directors proposes that variable remunera- tion of senior executives, including the President, be amended to enable it to comprise a maximum of 100 percent of basic salary. Variable remuneration for senior executives is not expected to exceed SKr 7,246,000 for fiscal 2009.

At the 2009 AGM, the Board of Directors also intends to submit a proposal in respect of a subscription warrant plan that will enable senior executives and other key individuals in the Group to acquire subscription warrants. The acquisition of a subscription warrant at market price will entitle the holder to obtain one subscription warrant without any consideration being paid. For employees outside Sweden, adjustments may be required to ensure compliance with particular regulations or market conditions. The total cost to the company (includ- ing social security contributions) for warrants that are not acquired at market price is expected to amount to approx- imately SKr 1 million.

Incentive Program

In 2008, IFS issued stock warrants which were offered to and acquired by senior executives. For each acquired stock warrant, a warrant was obtained at no cost. In 2008, the strike price was SKr 69.50 per share. Warrants may be exercised not later than in June 2011. The warrants pertain to 0.3 million Series B shares.

Stock Market Information, etc.

IFS issues information in accordance with the information policy established by the Board.

The annual and quarterly reports and press releases are pub- lished in Swedish and English. Press conferences for analysts, brokers, and journalists are held in connection with the quar- terly reports. In addition, information sessions and meetings are held regularly during the year with the media and the financial market.

Corporate governance information, annual and quarterly

reports and press releases are available at www.ifsworld.com,

(18)

B O A R D O F D I R E C T O R S ’ R E P O R T

annual report for 2008 will be distributed in a corresponding manner, and not in printed form.

The Board, management, and certain other senior execu- tives who are registered as insiders may trade in shares according to applicable legislation and current market praxis.

No additional internal regulations exist.

Financial Risk Management

In the course of its business, the Group is exposed to risk related to currency, financing and interest rates. Such risks and their management are described in Note 49 and in the section covering Risks and Uncertainties below.

Accounting Principles

The Group applies the IFRS accounting principles approved by the European Commission. No changes in accounting principles were made during 2008 compared with those prevailing during the preceding year.

Social responsibility

IFS operates in a distinctly low-risk industry in terms of the direct impact of its activities on people and the environment.

This applies to the entire value chain, including program development, for which IFS’ largest unit is located in Sri Lanka. In addition, the company has efficient information distribution through its intranet, where all employees have access to policies and guidelines pertaining to sustainability, including environmental impact, gender equality, diversity, work environment, and the values of the company and employees in relation to colleagues and customers. Sustainabil- ity policies and guidelines are partially local and often depen- dent on local legislation. In recent years, a number of Group- wide processes, tools and guidelines related to personnel have been implemented, and the Group plans to initiate several more in 2009. For Group-wide processes, targets are established and the outcome is monitored on a regular basis.

Continuous actions are taken to improve the company’s psychosocial environment. In most countries, discussions are held annually with all employees. Those who choose to leave IFS are interviewed, and their reasons for departing are compiled to increase employees’ job satisfaction and reduce personnel turnover. The results of these efforts include a clear decline in absence related to illness, which now amounts to 5.3 days annually per Group employee, and a decline in personnel turnover, which was 6.9 percent in 2008.

In 2008, the percentage of female employees was 31 per- cent. The percentage of female Board members on the company’s Boards was 19 percent, and the percentage of female senior managers was 18 percent. The share of female Board members on the Parent Company’s Board of Directors was 28 percent. The relatively low percentage of women in the company is a frequently occurring phenomenon in the soft- ware industry as a whole.

Diversity is encouraged through exchange programs that contribute to exposure to other cultures. The company believes that an understanding of other cultures is necessary to conduct business effectively, because both IFS and the majority of its customers are active throughout the world.

IFS’ largest research and development center is located in Sri Lanka. At the center, a comprehensive corporate social responsibility project comprising support to schools and uni- versities has been operating for ten years. Investments were increased after the 2004 tsunami disaster, and since then, more than 400 stipends have been distributed.

IFS has a low environmental risk. The Group’s most exten- sive environmental impact is energy consumption from its companies’ premises, business travel, purchasing of office material and handling of used hardware. IFS’ goal is to con- duct business in an environmentally responsible manner. All employees are encouraged to respect the environment and strive to work with sustainability issues such as recycling and energy efficiency when possible. The company fulfills its com- mitments by:

• complying with environmental legislation,

• conducting business in an environmentally sound manner,

• increasing the extent of recycling, using recycling deposit systems and reducing the consumption of resources when possible,

• minimizing business travel by using online conferencing and videoconferencing,

• using an IT structure that allows employees to work from home to minimize travel to work,

• continuously pursuing efforts to reduce environmental impact.

IFS Applications can be used to manage much of the informa- tion required for a company to monitor its sustainability issues, and IFS is working intensively on product development to further improve functionality in this regard.

Risks and Uncertainties

In its operations, IFS is confronted with certain risk elements that can to a greater or lesser extent have an impact on opera- tional outcome. One such risk is the rapid technological development in the industry, which could create the need for substantial technology changes. A further cause of uncertainty is the ability to attract and retain critical personnel resources, especially in a labor market in which the demand for and cost of attractive personnel are increasing. In addition to the above risks, IFS in its business is exposed to other operational risks and uncertainties, including in customer projects, dependence on certain suppliers and partners, and currency exposure.

IFS, through its use of component technology and by establishing internal processes and procedures, considers that it has addressed such risks and taken measures to reduce and control them. As the Parent Company does not engage in operational activities, its risk is limited to foreign currency and liquidity.

Outlook

The objective of IFS’ strategy is to maximize return on invest-

ment in an agile product, a global presence and cost-effective

development resources. Economies of scale are achieved

through industry alliances and partnerships in combination

with its own sales efforts with the aim of building strong

(19)

B O A R D O F D I R E C T O R S ’ R E P O R T

market positions within a limited number of industries with long-term, stable growth. Financial stability and increased profitability will be achieved through an increase in the amount of recurring revenue and more flexible cost structures.

The prevailing economic recession is primarily expected to affect the consumer market and have less of an impact on such industries as defense, contracting, infrastructure and energy, to which IFS has a high level of exposure. In these industries, logistics, maintenance and service and certain types of manu- facturing are central processes. IFS has a strong position, a modern, competitive product with deep functionality, strong references and a large number of partners in these industries.

IFS cannot forecast global economic trends, but must plan for a continued weakening of the economic trend throughout 2009. Despite IFS’ favorable market position, the company expects investments to be delayed and ongoing projects to be carried out at a slower pace. Accordingly, IFS’ development is expected to be stable and generally in line with 2008. Demand for products and services will be continuously monitored in all regions, and any decline in demand will be followed by early actions to reduce costs.

Additional information

IFS is involved in a small number of disputes, including in France and the U.K., and claims, which can be considered normal given the nature of its operations.

In 2008, IFS reached a settlement with the insurance broker against whom it initiated litigation in December 2005 for negligence in relation to the procurement of an insurance plan for the company’s employees who are temporarily stationed outside Sweden. An out-of-court settlement was also reached in a dispute regarding license payments.

The company assesses that sufficient provisions have been made, but its liquidity may be affected by the outcome of such disputes and claims.

Parent Company

Parent Company, IFS AB, operations include certain corpo- rate management and finance functions as well as the manage- ment of stockholdings for subsidiaries. In 2008, net revenue amounted to SKr 16 million (18), with earnings before tax of SKr 8 million (335). Earnings in the preceding year included SKr 371 million in dividends from subsidiaries.

Net investments in stocks and shares amounted to SKr 0 million (48), which consisted among others of a stock- holders’ contribution of SKr 0 million (47) and a supplemen- tary consideration of SKr 0 million (3) pertaining to acquisi- tions in earlier years. Investments in machinery and equipment amounted to SKr 0 million (0). On December 31, 2008, Parent Company liquidity, including unutilized credit, amounted to SKr 215 million (248), and Parent Company debt was SKr 186 million (141), of which SKr 186 million (107) was from credit institutions, SKr 0 million (34) pertained to convertible bonds, and SKr 0 million (0) was related to intra-Group borrowing.

In 2008, stockholders’ equity in the Parent Company declined by SKr 17 million to SKr 1,590 million, of which

unrestricted stockholders’ equity accounted for SKr 478 million (507). The decrease is mainly attributable to the distri- buted dividend and the repurchase of treasury shares in a total amount of SKr 46 million and the conversion of convertible bonds with a net of SKr 32 million, which increased capital stock by SKr 12 million and the share premium reserve under unrestricted equity by SKr 20 million.

At year-end, the Parent Company had 5 (5) employees.

Proposed Disposition of Profits

The Board of Directors and the President propose that the following funds, SKr 478 million, which are available for disposition, be allocated as follows:

Dividend of SKr 1.25

per share to stockholders SKr 33,191 thousand Carried forward SKr 445,107 thousand

Total SKr 478,298 thousand

Statement by the Board of Directors Concerning the Proposed Dividend

The proposed dividend reduces the company’s asset/equity ratio to 82 percent and the IFS Group’s asset/equity ratio to 49 percent. The proposed action does not impact on the com- pany’s ability to promptly meet current and anticipated pay- ment obligations. The company’s liquidity forecast entails preparation to handle variations in the current payment obli- gations. The company’s financial position does not indicate any assessment other than that the company can continue to do business and that it can be expected to fulfill its short-term and long-term commitments.

The Board’s assessment is that the extent of the equity as reported in the most recently issued annual report is in reason- able proportion to the extent of the company’s operations taking into account the proposed dividend and acquisition of treasury shares.

In view of the above and based on what the Board is other- wise aware of, the Board considers that a comprehensive assessment of the financial position of the company and Group justifies a dividend in accordance with Chapter 17, Section 3, paragraphs 2 and 3 of the Swedish Companies Act, i.e. taking into consideration the requirements imposed by the nature, extent and risks associated with doing business on the equity of the company and Group and considering the need of the company and Group to strengthen its balance sheet, liquidity and financial position in general.

The financial reports were approved for issuance by the Board of Directors of the Parent Company on February 20, 2009.

Additional information on Group and Parent Company

results and general position is available in the accompanying

income statements, balance sheets, cash-flow statement and

notes to the financial statements.

(20)

F I N A N C I A L S TAT E M E N T S

Consolidated income statement

SKr, million Note 2008 2007

License revenue 3 479 478

Maintenance and support revenue 4 703 659

Consulting revenue 1 310 1 194

Other revenue 5 26 25

Net revenue 2 2 518 2 356

License expenses -39 -49

Maintenance and support expenses -303 -236

Consulting expenses -1 062 -1 008

Other expenses -8 -15

Direct expenses -1 412 -1 308

Gross earnings 1 106 1 048

Development expenditure 6 -228 -214

Sales and marketing expenses 7 -445 -446

Administration expenses -258 -236

Other operating revenue 8 13 12

Other operating expenses 9 -34 -23

Indirect expenses, net -952 -907

EBIT 11, 12, 13, 14, 15, 16 154 141

Result from participation in associated companies 18 1 1

Financial revenue 19 17 12

Financial expenses 20 -11 -25

Financial net 7 -12

Profit/loss before tax 161 129

Taxes 21 -66 -7

Profit/loss for the year 22 95 122

Profit/loss for the year is allocated as follows:

Parent Company stockholders (SKr million) 95 122

Minority interest (SKr million) 0 0

Profit/loss per share pertaining to Parent Company stockholders, before dilution (SKr) 22 3.56 4.80 Profit/loss per share pertaining to Parent Company stockholders, after dilution (SKr) 22

Number of shares (thousands)

On December 31 26 553 26 347

On December 31, after full dilution 26 823 27 009

Average for the period 26 681 25 392

Average for the period, after full dilution 27 042 27 034

(21)

F I N A N C I A L S TAT E M E N T S

Consolidated balance sheet—assets

SKr, million Note Dec 31, 2008 Dec 31, 2007

Capitalized expenditure for product development 454 476

Goodwill 254 232

Other intangible fixed assets 7 14

Intangible fixed assets 23 715 722

Tangible fixed assets 24, 25 95 79

Participations in associated companies 27 3 2

Participations in other companies - 1

Deferred tax receivables 29 278 306

Other long-term receivables 30 27 30

Financial fixed assets 308 339

Fixed assets 1 118 1 140

Inventories 0 0

Accounts receivable 31 832 759

Current tax receivable 27 19

Other receivables 32 177 139

Liquid assets 33 317 254

Current assets 1 353 1 171

Assets 2 471 2 311

(22)

F I N A N C I A L S TAT E M E N T S

Consolidated balance sheet—equity and liabilities

SKr, million Note Dec 31, 2008 Dec 31, 2007

Capital stock 539 527

Other capital contributed 697 677

Reserves 1 -29

Accumulated loss, including profit/loss for the year -8 -58

Stockholders' equity pertaining to Parent Company stockholders 1 229 1 117

Minority interest 0 0

Stockholders' equity 34 1 229 1 117

Liabilities to credit institutions 36, 37 20 33

Pension obligations 38 40 44

Deferred tax liabilities 29 6 7

Other provisions and other liabilities 39 10 23

Long-term liabilities 76 107

Accounts payable 113 131

Current tax liabilities 23 15

Convertible debentures/bonds 35, 37 - 34

Liabilities to credit institutions 36, 37 176 146

Current portion of restructuring reserve 39 20 2

Other liabilities 40 834 759

Current liabilities 1 166 1 087

Liabilities 1 242 1 194

Stockholders' equity and liabilities 2 471 2 311

Information of pledged assets and contingent liabilities, see note 42 and 43.

References

Related documents

We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the profit of the parent

We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the profit of the parent

We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the profit of the parent

We recommend to the Annual Meeting of shareholders that the income statements and balance sheets of the Parent Company and the Group be adopted, that the profit of the Parent

We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the profit of the parent

We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the profit of the parent

We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the profit of the parent

We recommend to the annual meeting of shareholders that the income statements and balance sheets of the parent company and the group be adopted, that the profit of the parent